Make your own free website on Tripod.com
NCFCA National Speech and Debate Tournament Video
QUANTITY SOLD AMOUNT PER 10 25 50 70 75 100 150 200
INCOME (1) $20.00 $200.00 $500.00 $1,000.00 $1,400.00 $1,500.00 $2,000.00 $3,000.00 $4,000.00
FIXED
MiniDV Tapes $51.84 $51.84 $51.84 $51.84 $51.84 $51.84 $51.84 $51.84 $51.84
Royalty-free music $151.18 $151.18 $151.18 $151.18 $151.18 $151.18 $151.18 $151.18 $151.18
Reproduction set-up fee $5.00 Home duplication (2) $5.00 $5.00 $5.00 $5.00 $5.00 $5.00 $5.00
VARIABLE
Reproduction (3) variable $20.00 $110.00 $220.00 $308.00 $330.00 $344.00 $516.00 $688.00
Plastic case w/color cover (4) $2.43 $24.30 $60.75 $121.50 $170.10 $182.25 $243.00 $364.50 $486.00
Shipping and handling (5) $3.00 $30.00 $75.00 $150.00 $210.00 $225.00 $300.00 $450.00 $600.00
Subtract tax 8% $16.00 $40.00 $80.00 $112.00 $120.00 $160.00 $240.00 $320.00
NCFCA PROFIT -$93.32 $6.23 $220.48 $391.88 $434.73 $744.98 $1,221.48 $1,697.98
(1) Assumes sales price of $20 (which includes tax and S&H).
(2) For 24 or less tapes, we can duplicate at the Heggem's home - cost of $2.00 per tape
(3) Based on prices from OT Studios, Whittier - includes label and slipcase
(4) Optional
(5) Includes packaging, labels, etc.